Ørsted A/S
DOGEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $59 | $79 | $126 | $69 |
| % Growth | -25.8% | -37.1% | 82.4% | – |
| Cost of Goods Sold | $36 | $47 | $97 | $53 |
| Gross Profit | $23 | $22 | $29 | $16 |
| % Margin | 38.9% | 28.3% | 22.9% | 23.2% |
| R&D Expenses | $0 | $2 | $2 | $2 |
| G&A Expenses | $0 | $0 | $7 | $6 |
| SG&A Expenses | $0 | $14 | $7 | $6 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $17 | $34 | $8 | $2 |
| Operating Expenses | $17 | $50 | $16 | $8 |
| Operating Income | $6 | -$18 | $13 | $8 |
| % Margin | 10.5% | -22.5% | 10.6% | 11.6% |
| Other Income/Exp. Net | -$4 | -$1 | -$2 | -$3 |
| Pre-Tax Income | $3 | -$19 | $18 | $13 |
| Tax Expense | $3 | $1 | $3 | $2 |
| Net Income | -$0 | -$21 | $15 | $11 |
| % Margin | -0.4% | -25.9% | 12% | 15.9% |
| EPS | -2.2 | -50.1 | 34.62 | 24.33 |
| % Growth | 95.6% | -244.7% | 42.3% | – |
| EPS Diluted | -2.2 | -50.08 | 34.6 | 24.32 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $0 | $0 |
| Interest Expense | $4 | $4 | $3 | $2 |
| Depreciation & Amortization | $10 | $10 | $10 | $8 |
| EBITDA | $17 | -$5 | $26 | $16 |
| % Margin | 28.6% | -6.2% | 20.3% | 23.3% |