Danske Bank A/S
DNSKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $56 | $94 | $69 | $78 |
| % Growth | -40.1% | 37.1% | -12.2% | – |
| Cost of Goods Sold | $0 | $41 | $25 | $31 |
| Gross Profit | $56 | $53 | $44 | $47 |
| % Margin | 100% | 56.4% | 64.1% | 60.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8 | $8 | $10 | $9 |
| SG&A Expenses | $8 | $8 | $10 | $9 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $17 | $18 | $36 | $22 |
| Operating Expenses | $25 | $26 | $46 | $31 |
| Operating Income | $31 | $27 | -$2 | $17 |
| % Margin | 54.9% | 28.3% | -2.5% | 21.2% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $31 | $27 | -$2 | $17 |
| Tax Expense | $8 | $5 | $3 | $4 |
| Net Income | $24 | $21 | -$5 | $13 |
| % Margin | 41.9% | 22.6% | -6.7% | 16.5% |
| EPS | 27.86 | 24.7 | -5.9 | 14.61 |
| % Growth | 12.8% | 518.6% | -140.4% | – |
| EPS Diluted | 27.81 | 24.72 | -5.87 | 14.6 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $81 | $76 | $50 | $58 |
| Interest Expense | $44 | $41 | $25 | $31 |
| Depreciation & Amortization | $1 | $4 | $5 | $5 |
| EBITDA | $0 | $31 | $3 | $21 |
| % Margin | 0% | 32.8% | 4.4% | 27.4% |