Danske Bank A/S
DNSKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $56,415 | $94,172 | $68,688 | $78,262 |
| % Growth | -40.1% | 37.1% | -12.2% | – |
| Cost of Goods Sold | $0 | $41,085 | $24,634 | $30,904 |
| Gross Profit | $56,415 | $53,087 | $44,054 | $47,358 |
| % Margin | 100% | 56.4% | 64.1% | 60.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8,291 | $8,156 | $9,738 | $8,704 |
| SG&A Expenses | $8,291 | $8,156 | $9,738 | $8,704 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $17,168 | $18,249 | $36,013 | $22,083 |
| Operating Expenses | $25,459 | $26,405 | $45,751 | $30,787 |
| Operating Income | $30,956 | $26,682 | -$1,697 | $16,571 |
| % Margin | 54.9% | 28.3% | -2.5% | 21.2% |
| Other Income/Exp. Net | $256 | $0 | $0 | $0 |
| Pre-Tax Income | $31,212 | $26,682 | -$1,697 | $16,571 |
| Tax Expense | $7,583 | $5,420 | $2,883 | $3,651 |
| Net Income | $23,629 | $21,262 | -$4,580 | $12,920 |
| % Margin | 41.9% | 22.6% | -6.7% | 16.5% |
| EPS | 27.86 | 24.7 | -5.9 | 14.61 |
| % Growth | 12.8% | 518.6% | -140.4% | – |
| EPS Diluted | 27.81 | 24.72 | -5.87 | 14.6 |
| Weighted Avg Shares Out | 848 | 861 | 858 | 853 |
| Weighted Avg Shares Out Dil | 850 | 860 | 863 | 854 |
| Supplemental Information | – | – | – | – |
| Interest Income | $80,526 | $76,057 | $49,985 | $57,677 |
| Interest Expense | $43,831 | $41,085 | $24,634 | $30,904 |
| Depreciation & Amortization | $1,026 | $4,244 | $4,706 | $4,876 |
| EBITDA | $0 | $30,926 | $3,009 | $21,447 |
| % Margin | 0% | 32.8% | 4.4% | 27.4% |