DNO ASA
DNO.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 666,800 | NOK 667,500 | NOK 1,377,100 | NOK 1,004,100 |
| % Growth | -0.1% | -51.5% | 37.1% | – |
| Cost of Goods Sold | NOK 406,900 | NOK 364,900 | NOK 460,900 | NOK 443,000 |
| Gross Profit | NOK 259,900 | NOK 302,600 | NOK 916,200 | NOK 561,100 |
| % Margin | 39% | 45.3% | 66.5% | 55.9% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 23,500 | -NOK 46,300 | NOK 32,500 | NOK 42,300 |
| SG&A Expenses | NOK 23,500 | NOK 23,300 | NOK 32,500 | NOK 42,300 |
| Sales & Mktg Exp. | NOK 0 | NOK 69,600 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 230,300 | NOK 61,000 | NOK 86,800 | NOK 117,900 |
| Operating Expenses | NOK 253,800 | NOK 84,300 | NOK 119,300 | NOK 160,200 |
| Operating Income | NOK 6,100 | NOK 218,300 | NOK 775,300 | NOK 320,900 |
| % Margin | 0.9% | 32.7% | 56.3% | 32% |
| Other Income/Exp. Net | -NOK 19,400 | -NOK 67,000 | -NOK 84,900 | -NOK 100,800 |
| Pre-Tax Income | -NOK 13,300 | NOK 151,300 | NOK 346,500 | NOK 220,100 |
| Tax Expense | NOK 13,800 | NOK 132,700 | -NOK 38,400 | NOK 16,300 |
| Net Income | -NOK 27,100 | NOK 18,600 | NOK 384,900 | NOK 203,900 |
| % Margin | -4.1% | 2.8% | 28% | 20.3% |
| EPS | -0.03 | 0.019 | 0.39 | 0.21 |
| % Growth | -257.9% | -95.1% | 85.7% | – |
| EPS Diluted | -0.028 | 0.019 | 0.39 | 0.21 |
| Weighted Avg Shares Out | 903,333 | 980,082 | 985,440 | 975,430 |
| Weighted Avg Shares Out Dil | 975,000 | 980,040 | 985,440 | 975,430 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 38,100 | NOK 31,000 | NOK 12,900 | NOK 1,700 |
| Interest Expense | NOK 70,600 | NOK 62,000 | NOK 57,500 | NOK 74,200 |
| Depreciation & Amortization | NOK 299,800 | NOK 146,400 | NOK 216,700 | NOK 206,000 |
| EBITDA | NOK 327,100 | NOK 359,700 | NOK 992,000 | NOK 500,300 |
| % Margin | 49.1% | 53.9% | 72% | 49.8% |