DNO ASA
DNO.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 5,521,017 | NOK 258,000 | NOK 187,600 | NOK 176,700 |
| % Growth | 2,039.9% | 37.5% | 6.2% | – |
| Cost of Goods Sold | NOK 3,406,714 | NOK 154,200 | NOK 121,100 | NOK 118,600 |
| Gross Profit | NOK 2,114,303 | NOK 103,700 | NOK 66,500 | NOK 58,100 |
| % Margin | 38.3% | 40.2% | 35.4% | 32.9% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 5,700 | NOK 11,100 | NOK 5,500 |
| SG&A Expenses | NOK 176,697 | NOK 5,700 | NOK 41,900 | NOK 5,500 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 30,800 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 12,300 | -NOK 3,400 | NOK 134,500 |
| Operating Expenses | NOK 176,697 | NOK 18,000 | NOK 38,500 | NOK 140,000 |
| Operating Income | NOK 1,937,606 | NOK 85,800 | NOK 28,000 | -NOK 81,900 |
| % Margin | 35.1% | 33.3% | 14.9% | -46.3% |
| Other Income/Exp. Net | -NOK 218,094 | -NOK 37,900 | -NOK 12,300 | -NOK 10,800 |
| Pre-Tax Income | NOK 1,719,512 | NOK 47,900 | NOK 15,700 | -NOK 92,700 |
| Tax Expense | NOK 1,518,583 | NOK 55,300 | NOK 19,300 | NOK 5,700 |
| Net Income | NOK 91,882 | -NOK 7,300 | -NOK 3,600 | -NOK 98,400 |
| % Margin | 1.7% | -2.8% | -1.9% | -55.7% |
| EPS | 0.094 | -0.009 | -0.004 | -0.1 |
| % Growth | 1,146.7% | -143.2% | 96.3% | – |
| EPS Diluted | 0.094 | -0.093 | -0.004 | -0.1 |
| Weighted Avg Shares Out | 975,000 | 975,000 | 975,000 | 975,017 |
| Weighted Avg Shares Out Dil | 975,000 | 975,000 | 975,000 | 975,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 95,921 | NOK 10,700 | NOK 0 | NOK 9,000 |
| Interest Expense | NOK 406,907 | NOK 39,000 | NOK 24,000 | NOK 19,800 |
| Depreciation & Amortization | NOK 1,449,923 | NOK 75,500 | NOK 51,100 | NOK 48,900 |
| EBITDA | NOK 3,608,653 | NOK 162,400 | NOK 90,800 | -NOK 24,000 |
| % Margin | 65.4% | 62.9% | 48.4% | -13.6% |