DNO ASA
DNO.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 5,521 | NOK 258 | NOK 188 | NOK 177 |
| % Growth | 2,039.9% | 37.5% | 6.2% | – |
| Cost of Goods Sold | NOK 3,407 | NOK 154 | NOK 121 | NOK 119 |
| Gross Profit | NOK 2,114 | NOK 104 | NOK 67 | NOK 58 |
| % Margin | 38.3% | 40.2% | 35.4% | 32.9% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 6 | NOK 11 | NOK 6 |
| SG&A Expenses | NOK 177 | NOK 6 | NOK 42 | NOK 6 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 31 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 12 | -NOK 3 | NOK 135 |
| Operating Expenses | NOK 177 | NOK 18 | NOK 39 | NOK 140 |
| Operating Income | NOK 1,938 | NOK 86 | NOK 28 | -NOK 82 |
| % Margin | 35.1% | 33.3% | 14.9% | -46.3% |
| Other Income/Exp. Net | -NOK 218 | -NOK 38 | -NOK 12 | -NOK 11 |
| Pre-Tax Income | NOK 1,720 | NOK 48 | NOK 16 | -NOK 93 |
| Tax Expense | NOK 1,519 | NOK 55 | NOK 19 | NOK 6 |
| Net Income | NOK 92 | -NOK 7 | -NOK 4 | -NOK 98 |
| % Margin | 1.7% | -2.8% | -1.9% | -55.7% |
| EPS | 0.094 | -0.009 | -0.004 | -0.1 |
| % Growth | 1,146.7% | -143.2% | 96.3% | – |
| EPS Diluted | 0.094 | -0.093 | -0.004 | -0.1 |
| Weighted Avg Shares Out | 975 | 975 | 975 | 975 |
| Weighted Avg Shares Out Dil | 975 | 975 | 975 | 975 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 96 | NOK 11 | NOK 0 | NOK 9 |
| Interest Expense | NOK 407 | NOK 39 | NOK 24 | NOK 20 |
| Depreciation & Amortization | NOK 1,450 | NOK 76 | NOK 51 | NOK 49 |
| EBITDA | NOK 3,609 | NOK 162 | NOK 91 | -NOK 24 |
| % Margin | 65.4% | 62.9% | 48.4% | -13.6% |