DNO ASA
DNO.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 667 | NOK 668 | NOK 1,377 | NOK 1,004 |
| % Growth | -0.1% | -51.5% | 37.1% | – |
| Cost of Goods Sold | NOK 407 | NOK 365 | NOK 461 | NOK 443 |
| Gross Profit | NOK 260 | NOK 303 | NOK 916 | NOK 561 |
| % Margin | 39% | 45.3% | 66.5% | 55.9% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 24 | -NOK 46 | NOK 33 | NOK 42 |
| SG&A Expenses | NOK 24 | NOK 23 | NOK 33 | NOK 42 |
| Sales & Mktg Exp. | NOK 0 | NOK 70 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 230 | NOK 61 | NOK 87 | NOK 118 |
| Operating Expenses | NOK 254 | NOK 84 | NOK 119 | NOK 160 |
| Operating Income | NOK 6 | NOK 218 | NOK 775 | NOK 321 |
| % Margin | 0.9% | 32.7% | 56.3% | 32% |
| Other Income/Exp. Net | -NOK 19 | -NOK 67 | -NOK 85 | -NOK 101 |
| Pre-Tax Income | -NOK 13 | NOK 151 | NOK 347 | NOK 220 |
| Tax Expense | NOK 14 | NOK 133 | -NOK 38 | NOK 16 |
| Net Income | -NOK 27 | NOK 19 | NOK 385 | NOK 204 |
| % Margin | -4.1% | 2.8% | 28% | 20.3% |
| EPS | -0.03 | 0.019 | 0.39 | 0.21 |
| % Growth | -257.9% | -95.1% | 85.7% | – |
| EPS Diluted | -0.028 | 0.019 | 0.39 | 0.21 |
| Weighted Avg Shares Out | 903 | 980 | 985 | 975 |
| Weighted Avg Shares Out Dil | 975 | 980 | 985 | 975 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 38 | NOK 31 | NOK 13 | NOK 2 |
| Interest Expense | NOK 71 | NOK 62 | NOK 58 | NOK 74 |
| Depreciation & Amortization | NOK 300 | NOK 146 | NOK 217 | NOK 206 |
| EBITDA | NOK 327 | NOK 360 | NOK 992 | NOK 500 |
| % Margin | 49.1% | 53.9% | 72% | 49.8% |