Ørsted A/S
DNNGY · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $15,047 | $18,400 | $17,683 | $13,157 |
| % Growth | -18.2% | 4.1% | 34.4% | – |
| Cost of Goods Sold | $11,292 | $10,006 | $10,439 | $8,197 |
| Gross Profit | $3,755 | $8,394 | $7,244 | $4,960 |
| % Margin | 25% | 45.6% | 41% | 37.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$434 | $1,806 | $13,589 | -$1,756 |
| Operating Expenses | -$434 | $1,806 | $13,589 | -$1,756 |
| Operating Income | $4,189 | $6,588 | -$6,345 | $6,716 |
| % Margin | 27.8% | 35.8% | -35.9% | 51% |
| Other Income/Exp. Net | -$200 | -$1,469 | -$416 | -$1,183 |
| Pre-Tax Income | $3,989 | $5,119 | -$6,761 | $5,533 |
| Tax Expense | $638 | $232 | -$677 | $339 |
| Net Income | $3,096 | $4,594 | -$6,162 | $5,114 |
| % Margin | 20.6% | 25% | -34.8% | 38.9% |
| EPS | 2.43 | 3.53 | -5.26 | 4 |
| % Growth | -31.2% | 167.1% | -231.5% | – |
| EPS Diluted | 2.43 | 3.53 | -5.26 | 4 |
| Weighted Avg Shares Out | 1,272 | 1,257 | 1,264 | 1,264 |
| Weighted Avg Shares Out Dil | 1,272 | 1,257 | 1,264 | 1,264 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1,107 | $1,545 |
| Interest Expense | $876 | $872 | $1,946 | $2,780 |
| Depreciation & Amortization | $2,435 | $2,555 | $2,571 | $2,548 |
| EBITDA | $7,300 | $8,546 | -$2,244 | $8,638 |
| % Margin | 48.5% | 46.4% | -12.7% | 65.7% |