Dianomi plc
DNM.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £28,049 | £30,154 | £35,915 | £35,782 |
| % Growth | -7% | -16% | 0.4% | – |
| Cost of Goods Sold | £20,719 | £22,702 | £26,127 | £25,455 |
| Gross Profit | £7,330 | £7,452 | £9,788 | £10,327 |
| % Margin | 26.1% | 24.7% | 27.3% | 28.9% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £3,170 | £3,265 | £2,909 | £2,358 |
| SG&A Expenses | £3,170 | £8,155 | £2,909 | £2,358 |
| Sales & Mktg Exp. | £0 | £4,890 | £0 | £0 |
| Other Operating Expenses | £3,934 | £1,228 | £5,769 | £8,546 |
| Operating Expenses | £7,104 | £9,383 | £8,678 | £10,904 |
| Operating Income | £226 | -£1,931 | £1,110 | -£577 |
| % Margin | 0.8% | -6.4% | 3.1% | -1.6% |
| Other Income/Exp. Net | £112 | £112 | £37 | -£41 |
| Pre-Tax Income | £338 | -£1,819 | £1,147 | -£618 |
| Tax Expense | -£81 | £1,097 | £662 | -£122 |
| Net Income | £419 | -£2,916 | £485 | -£496 |
| % Margin | 1.5% | -9.7% | 1.4% | -1.4% |
| EPS | 0.014 | -0.097 | 0.016 | -0.018 |
| % Growth | 114.4% | -699.4% | 191.5% | – |
| EPS Diluted | 0.014 | -0.097 | 0.015 | -0.016 |
| Weighted Avg Shares Out | 30,028 | 30,028 | 30,028 | 28,024 |
| Weighted Avg Shares Out Dil | 30,028 | 30,028 | 33,212 | 30,289 |
| Supplemental Information | – | – | – | – |
| Interest Income | £117 | £115 | £41 | £5 |
| Interest Expense | £5 | £3 | £4 | £46 |
| Depreciation & Amortization | £239 | £213 | £107 | £154 |
| EBITDA | £582 | -£1,603 | £1,258 | -£418 |
| % Margin | 2.1% | -5.3% | 3.5% | -1.2% |