Dynacor Group Inc.
DNG.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$36 | CA$55 | CA$53 | CA$19 |
| Short-Term Investments | CA$0 | CA$3 | CA$6 | CA$6 |
| Receivables | CA$32 | CA$18 | CA$21 | CA$24 |
| Inventory | CA$29 | CA$23 | CA$19 | CA$29 |
| Other Curr. Assets | CA$2 | CA$2 | CA$2 | CA$1 |
| Total Curr. Assets | CA$99 | CA$101 | CA$101 | CA$79 |
| Property Plant & Equip (Net) | CA$68 | CA$45 | CA$46 | CA$46 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$68 | CA$45 | CA$46 | CA$46 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$167 | CA$146 | CA$147 | CA$125 |
| Liabilities | – | – | – | – |
| Payables | CA$17 | CA$13 | CA$14 | CA$14 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$1 | CA$2 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$4 | CA$3 | CA$3 | CA$4 |
| Total Curr. Liab. | CA$21 | CA$16 | CA$18 | CA$20 |
| LT Debt | CA$1 | CA$1 | CA$1 | CA$1 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$1 |
| Other NC Liab. | CA$16 | CA$4 | CA$4 | CA$4 |
| Total NC Liab. | CA$16 | CA$5 | CA$5 | CA$6 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1 | CA$1 | CA$1 | CA$1 |
| Total Liabilities | CA$38 | CA$22 | CA$23 | CA$26 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$42 | CA$42 | CA$42 | CA$22 |
| Retained Earnings | CA$83 | CA$79 | CA$78 | CA$74 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$4 | CA$4 | CA$4 | CA$4 |
| Total Equity | CA$129 | CA$125 | CA$124 | CA$99 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$167 | CA$146 | CA$147 | CA$125 |
| Net Debt | -CA$36 | -CA$54 | -CA$52 | -CA$18 |