Dye & Durham Limited
DND.TO · TSX
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$37,049 | CA$32,328 | CA$58,425 | CA$80,316 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$101,129 | CA$97,975 | CA$95,150 | CA$96,664 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$207,694 | CA$15,104 | CA$15,771 | CA$13,417 |
| Total Curr. Assets | CA$345,872 | CA$145,407 | CA$169,346 | CA$190,397 |
| Property Plant & Equip (Net) | CA$25,124 | CA$24,136 | CA$24,458 | CA$23,890 |
| Goodwill | CA$1,100,306 | CA$1,091,482 | CA$1,102,089 | CA$1,054,319 |
| Intangibles | CA$734,020 | CA$764,008 | CA$800,665 | CA$788,557 |
| Long-Term Investments | CA$41,106 | CA$237,527 | CA$208,712 | CA$185,000 |
| Tax Assets | CA$0 | CA$0 | CA$0 | -CA$185,000 |
| Other NC Assets | CA$7,117 | CA$6,686 | CA$5,398 | CA$186,412 |
| Total NC Assets | CA$1,907,673 | CA$2,123,839 | CA$2,141,322 | CA$2,053,178 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,253,545 | CA$2,269,246 | CA$2,310,668 | CA$2,243,575 |
| Liabilities | – | – | – | – |
| Payables | CA$77,178 | CA$72,946 | CA$80,955 | CA$79,958 |
| Short-Term Debt | CA$378,074 | CA$358,939 | CA$370,412 | CA$27,402 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$21,038 | CA$18,125 | CA$17,122 | CA$14,743 |
| Other Curr. Liab. | CA$47,965 | CA$57,984 | CA$63,069 | CA$57,972 |
| Total Curr. Liab. | CA$524,255 | CA$507,994 | CA$531,558 | CA$180,075 |
| LT Debt | CA$1,292,698 | CA$1,288,697 | CA$1,186,341 | CA$1,520,470 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$108,684 | CA$118,047 | CA$126,978 | CA$119,310 |
| Other NC Liab. | CA$23,095 | CA$28,282 | CA$61,604 | CA$33,947 |
| Total NC Liab. | CA$1,424,477 | CA$1,435,026 | CA$1,374,923 | CA$1,673,727 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$19,528 | CA$18,427 | CA$19,542 | CA$20,419 |
| Total Liabilities | CA$1,948,732 | CA$1,943,020 | CA$1,906,481 | CA$1,853,802 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$824,066 | CA$824,037 | CA$819,683 | CA$819,533 |
| Retained Earnings | -CA$562,737 | -CA$539,819 | -CA$520,220 | -CA$509,877 |
| AOCI | -CA$6,785 | -CA$7,891 | CA$4,274 | -CA$16,372 |
| Other Equity | CA$49,474 | CA$48,988 | CA$100,244 | CA$96,057 |
| Total Equity | CA$304,018 | CA$325,315 | CA$403,981 | CA$389,341 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$795 | CA$911 | CA$206 | CA$432 |
| Total Liab. & Tot. Equity | CA$2,253,545 | CA$2,269,246 | CA$2,310,668 | CA$2,243,575 |
| Net Debt | CA$1,633,723 | CA$1,615,308 | CA$1,498,328 | CA$1,467,556 |