Dye & Durham Limited
DND.TO · TSX
6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$80,316 | CA$36,265 | CA$223,619 | CA$429,335 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$96,664 | CA$77,738 | CA$70,365 | CA$47,077 |
| Inventory | CA$0 | CA$114,758 | CA$0 | CA$0 |
| Other Curr. Assets | CA$13,417 | CA$10,560 | CA$12,080 | CA$8,094 |
| Total Curr. Assets | CA$190,397 | CA$239,321 | CA$306,064 | CA$484,506 |
| Property Plant & Equip (Net) | CA$23,890 | CA$16,572 | CA$12,673 | CA$12,650 |
| Goodwill | CA$1,054,319 | CA$1,005,356 | CA$970,201 | CA$494,303 |
| Intangibles | CA$788,557 | CA$860,739 | CA$956,939 | CA$564,306 |
| Long-Term Investments | CA$185,000 | CA$0 | CA$0 | CA$0 |
| Tax Assets | -CA$185,000 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$186,412 | CA$2,292 | CA$4,565 | CA$2,601 |
| Total NC Assets | CA$2,053,178 | CA$1,884,959 | CA$1,944,378 | CA$1,073,860 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,243,575 | CA$2,124,280 | CA$2,250,442 | CA$1,558,366 |
| Liabilities | – | – | – | – |
| Payables | CA$79,958 | CA$100,699 | CA$117,844 | CA$59,777 |
| Short-Term Debt | CA$27,402 | CA$9,119 | CA$22,927 | CA$20,557 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$14,743 | CA$10,536 | CA$14,151 | CA$10,249 |
| Other Curr. Liab. | CA$57,972 | CA$48,023 | CA$6,292 | CA$16,037 |
| Total Curr. Liab. | CA$180,075 | CA$168,377 | CA$161,214 | CA$106,620 |
| LT Debt | CA$1,520,470 | CA$1,339,098 | CA$1,144,362 | CA$579,382 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$4,180 |
| Deferred Tax Liab, NC | CA$119,310 | CA$147,520 | CA$175,649 | CA$110,939 |
| Other NC Liab. | CA$33,947 | CA$18,767 | CA$5,788 | CA$10,508 |
| Total NC Liab. | CA$1,673,727 | CA$1,533,023 | CA$1,325,799 | CA$700,829 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$20,419 | CA$13,774 | CA$10,481 | CA$10,379 |
| Total Liabilities | CA$1,853,802 | CA$1,701,400 | CA$1,487,013 | CA$807,449 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$819,533 | CA$681,206 | CA$866,296 | CA$845,742 |
| Retained Earnings | -CA$509,877 | -CA$329,992 | -CA$116,873 | -CA$120,309 |
| AOCI | -CA$16,372 | -CA$421 | -CA$32,683 | -CA$729 |
| Other Equity | CA$96,057 | -CA$351,214 | CA$46,684 | -CA$725,433 |
| Total Equity | CA$389,341 | CA$423,081 | CA$763,424 | CA$750,917 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$432 | -CA$201 | CA$5 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,243,575 | CA$2,124,280 | CA$2,250,442 | CA$1,558,366 |
| Net Debt | CA$1,467,556 | CA$1,311,952 | CA$943,670 | CA$170,604 |