DNB Bank ASA
DNBBY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $336,435 | $331,908 | $299,581 | $313,251 |
| - Cash | $147,944 | $331,408 | $309,988 | $296,727 |
| + Debt | $1,014,425 | $952,367 | $838,674 | $778,500 |
| Enterprise Value | $1,202,916 | $952,867 | $828,267 | $795,024 |
| Revenue | $214,184 | $180,348 | $97,086 | $63,588 |
| % Growth | 18.8% | 85.8% | 52.7% | – |
| Gross Profit | $84,820 | $78,602 | $65,659 | $56,258 |
| % Margin | 39.6% | 43.6% | 67.6% | 88.5% |
| EBITDA | $58,497 | $54,052 | $44,034 | $36,028 |
| % Margin | 27.3% | 30% | 45.4% | 56.7% |
| Net Income | $45,771 | $39,478 | $33,356 | $25,329 |
| % Margin | 21.4% | 21.9% | 34.4% | 39.8% |
| EPS Diluted | 29.34 | 24.93 | 21.02 | 15.74 |
| % Growth | 17.7% | 18.6% | 33.5% | – |
| Operating Cash Flow | -$156,444 | $4,124 | $8,952 | $41,585 |
| Capital Expenditures | -$2,677 | -$4,081 | -$3,513 | -$4,486 |
| Free Cash Flow | -$159,121 | $43 | $5,439 | $37,099 |