DNA Brands, Inc.
DNAX · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$523 | – | -$375 | -$304 |
| Dep. & Amort. | $0 | – | $0 | $4 |
| Deferred Tax | $0 | – | $0 | $0 |
| Stock-Based Comp. | $0 | – | $0 | $0 |
| Change in WC | $511 | – | -$46 | -$134 |
| Other Non-Cash | $0 | – | $0 | $0 |
| Operating Cash Flow | -$12 | – | -$421 | -$434 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | – | $0 | $0 |
| Net Acquisitions | $0 | – | $0 | $0 |
| Inv. Purchases | $0 | – | $0 | $0 |
| Inv. Sales/Matur. | $0 | – | $0 | $0 |
| Other Inv. Act. | $0 | – | $0 | $0 |
| Investing Cash Flow | $0 | – | $0 | $0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $12 | – | $0 | $0 |
| Stock Issued | $0 | – | $0 | $487 |
| Stock Repurch. | $0 | – | $0 | $0 |
| Dividends Paid | $0 | – | $0 | $0 |
| Other Fin. Act. | $0 | – | $356 | $0 |
| Financing Cash Flow | $12 | – | $356 | $487 |
| Forex Effect | $0 | – | $0 | $0 |
| Net Chg. in Cash | -$0 | – | -$65 | $52 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $0 | – | $67 | $15 |
| End Cash | $0 | – | $2 | $67 |
| Free Cash Flow | -$12 | – | -$421 | -$434 |