Doric Nimrod Air Three Limited
DNA3.L · LSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | £71,521 | £74,833 | £77,549 | £73,036 |
| % Growth | -4.4% | -3.5% | 6.2% | – |
| Cost of Goods Sold | £20,891 | £28,883 | £32,027 | £39,326 |
| Gross Profit | £71,521 | £45,949 | £45,527 | £33,710 |
| % Margin | 100% | 61.4% | 58.7% | 46.2% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £673 | £698 | £669 | £628 |
| SG&A Expenses | £673 | £698 | £674 | £628 |
| Sales & Mktg Exp. | £0 | £0 | £5 | £0 |
| Other Operating Expenses | £23,610 | £1,211 | -£669 | £1,152 |
| Operating Expenses | £24,284 | £1,909 | £5 | £1,781 |
| Operating Income | £47,237 | £45,949 | £45,522 | £33,710 |
| % Margin | 66% | 61.4% | 58.7% | 46.2% |
| Other Income/Exp. Net | -£4,195 | £148 | -£15,950 | -£31,059 |
| Pre-Tax Income | £47,237 | £46,097 | £29,571 | £2,651 |
| Tax Expense | £0 | £0 | £0 | £0 |
| Net Income | £47,237 | £46,097 | £29,571 | £2,651 |
| % Margin | 66% | 61.6% | 38.1% | 3.6% |
| EPS | 0.21 | 0.21 | 0.13 | 0.012 |
| % Growth | 0% | 61.5% | 974.4% | – |
| EPS Diluted | 0.21 | 0.21 | 0.13 | 0.012 |
| Weighted Avg Shares Out | 220,000 | 220,001 | 220,000 | 220,000 |
| Weighted Avg Shares Out Dil | 220,000 | 220,000 | 220,000 | 220,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | £454 | £246 | £55 | £12 |
| Interest Expense | £2 | £197 | £2,490 | £4,550 |
| Depreciation & Amortization | £18,975 | £26,974 | £30,170 | £37,523 |
| EBITDA | £0 | £73,348 | £63,533 | £0 |
| % Margin | 0% | 98% | 81.9% | 0% |