3-D Matrix, Ltd.
DMTRF · OTC
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | $17 | $2,194 | $1,875 | $1,785 |
| % Growth | -99.2% | 17% | 5% | – |
| Cost of Goods Sold | $4 | $517 | $1,069 | $480 |
| Gross Profit | $13 | $1,677 | $806 | $1,305 |
| % Margin | 77.5% | 76.4% | 43% | 73.1% |
| R&D Expenses | $1 | $167 | $102 | $106 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $10 | $1,501 | $1,253 | $1,273 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $1 |
| Operating Expenses | $11 | $1,668 | $1,356 | $1,380 |
| Operating Income | $2 | $9 | -$550 | -$75 |
| % Margin | 13.4% | 0.4% | -29.3% | -4.2% |
| Other Income/Exp. Net | $5 | $909 | -$546 | -$514 |
| Pre-Tax Income | $7 | $918 | -$1,096 | -$589 |
| Tax Expense | $1 | $153 | $11 | -$1 |
| Net Income | $6 | $765 | -$1,107 | -$588 |
| % Margin | 35.8% | 34.9% | -59.1% | -32.9% |
| EPS | 0.052 | 0.046 | -11 | -5.65 |
| % Growth | 13.6% | 100.4% | -94.7% | – |
| EPS Diluted | 0.048 | 6.07 | -11 | -5.65 |
| Weighted Avg Shares Out | 117 | 126 | 101 | 104 |
| Weighted Avg Shares Out Dil | 126 | 126 | 101 | 104 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $15 | $18 |
| Depreciation & Amortization | $0 | -$9 | $0 | $74 |
| EBITDA | $7 | $0 | -$1,084 | $0 |
| % Margin | 40.9% | 0% | -57.8% | 0% |