Digimarc Corporation
DMRC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $38 | $35 | $30 | $27 |
| % Growth | 10.2% | 15.4% | 13.9% | – |
| Cost of Goods Sold | $14 | $15 | $15 | $9 |
| Gross Profit | $24 | $20 | $15 | $18 |
| % Margin | 63.1% | 57.9% | 50.7% | 66.9% |
| R&D Expenses | $26 | $27 | $26 | $18 |
| G&A Expenses | $17 | $18 | $19 | $13 |
| SG&A Expenses | $38 | $40 | $49 | $33 |
| Sales & Mktg Exp. | $21 | $22 | $30 | $19 |
| Other Operating Expenses | $1 | $1 | $2 | $8 |
| Operating Expenses | $66 | $68 | $77 | $58 |
| Operating Income | -$41 | -$48 | -$62 | -$40 |
| % Margin | -107.5% | -138.3% | -204.7% | -150.3% |
| Other Income/Exp. Net | $2 | $2 | $2 | $5 |
| Pre-Tax Income | -$39 | -$46 | -$60 | -$35 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$39 | -$46 | -$60 | -$35 |
| % Margin | -101.5% | -131.9% | -198% | -131.1% |
| EPS | -1.83 | -2.26 | -3.12 | -2.11 |
| % Growth | 19% | 27.6% | -47.9% | – |
| EPS Diluted | -1.83 | -2.26 | -3.12 | -2.11 |
| Weighted Avg Shares Out | 21 | 20 | 19 | 16 |
| Weighted Avg Shares Out Dil | 21 | 20 | 19 | 16 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $2 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $8 | $8 | $9 | $2 |
| EBITDA | -$33 | -$39 | -$51 | -$30 |
| % Margin | -86.3% | -112.3% | -169.1% | -114.3% |