Digimarc Corporation
DMRC · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $7,627 | $8,010 | $9,368 | $8,658 |
| % Growth | -4.8% | -14.5% | 8.2% | – |
| Cost of Goods Sold | $3,181 | $3,303 | $3,283 | $3,391 |
| Gross Profit | $4,446 | $4,707 | $6,085 | $5,267 |
| % Margin | 58.3% | 58.8% | 65% | 60.8% |
| R&D Expenses | $4,315 | $4,536 | $7,634 | $6,336 |
| G&A Expenses | $5,355 | $5,078 | $5,181 | $3,378 |
| SG&A Expenses | $8,207 | $8,309 | $10,259 | $7,756 |
| Sales & Mktg Exp. | $2,852 | $3,231 | $5,078 | $4,378 |
| Other Operating Expenses | -$559 | $288 | $271 | $274 |
| Operating Expenses | $11,963 | $13,133 | $18,164 | $14,366 |
| Operating Income | -$7,517 | -$8,426 | -$12,079 | -$9,099 |
| % Margin | -98.6% | -105.2% | -128.9% | -105.1% |
| Other Income/Exp. Net | -$630 | $210 | $369 | $473 |
| Pre-Tax Income | -$8,147 | -$8,216 | -$11,710 | -$8,626 |
| Tax Expense | $5 | $4 | $20 | $22 |
| Net Income | -$8,152 | -$8,220 | -$11,730 | -$8,648 |
| % Margin | -106.9% | -102.6% | -125.2% | -99.9% |
| EPS | -0.38 | -0.38 | -0.55 | -0.4 |
| % Growth | 0% | 30.9% | -37.5% | – |
| EPS Diluted | -0.38 | -0.38 | -0.55 | -0.4 |
| Weighted Avg Shares Out | 21,614 | 21,608 | 21,521 | 21,480 |
| Weighted Avg Shares Out Dil | 21,614 | 21,608 | 21,521 | 21,480 |
| Supplemental Information | – | – | – | – |
| Interest Income | $432 | $178 | $254 | $347 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $670 | $2,180 | $1,840 | $1,843 |
| EBITDA | -$7,477 | -$6,246 | -$10,239 | -$6,783 |
| % Margin | -98% | -78% | -109.3% | -78.3% |