Digimarc Corporation
DMRC · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $8 | $8 | $9 | $9 |
| % Growth | -4.8% | -14.5% | 8.2% | – |
| Cost of Goods Sold | $3 | $3 | $3 | $3 |
| Gross Profit | $4 | $5 | $6 | $5 |
| % Margin | 58.3% | 58.8% | 65% | 60.8% |
| R&D Expenses | $4 | $5 | $8 | $6 |
| G&A Expenses | $5 | $5 | $5 | $3 |
| SG&A Expenses | $8 | $8 | $10 | $8 |
| Sales & Mktg Exp. | $3 | $3 | $5 | $4 |
| Other Operating Expenses | -$1 | $0 | $0 | $0 |
| Operating Expenses | $12 | $13 | $18 | $14 |
| Operating Income | -$8 | -$8 | -$12 | -$9 |
| % Margin | -98.6% | -105.2% | -128.9% | -105.1% |
| Other Income/Exp. Net | -$1 | $0 | $0 | $0 |
| Pre-Tax Income | -$8 | -$8 | -$12 | -$9 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$8 | -$8 | -$12 | -$9 |
| % Margin | -106.9% | -102.6% | -125.2% | -99.9% |
| EPS | -0.38 | -0.38 | -0.55 | -0.4 |
| % Growth | 0% | 30.9% | -37.5% | – |
| EPS Diluted | -0.38 | -0.38 | -0.55 | -0.4 |
| Weighted Avg Shares Out | 22 | 22 | 22 | 21 |
| Weighted Avg Shares Out Dil | 22 | 22 | 22 | 21 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $2 | $2 | $2 |
| EBITDA | -$7 | -$6 | -$10 | -$7 |
| % Margin | -98% | -78% | -109.3% | -78.3% |