Digimarc Corporation
DMRC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $38,418 | $34,851 | $30,197 | $26,520 |
| % Growth | 10.2% | 15.4% | 13.9% | – |
| Cost of Goods Sold | $14,179 | $14,686 | $14,874 | $8,777 |
| Gross Profit | $24,239 | $20,165 | $15,323 | $17,743 |
| % Margin | 63.1% | 57.9% | 50.7% | 66.9% |
| R&D Expenses | $26,209 | $26,577 | $26,490 | $17,542 |
| G&A Expenses | $17,073 | $18,071 | $18,945 | $13,434 |
| SG&A Expenses | $38,240 | $40,480 | $48,663 | $32,567 |
| Sales & Mktg Exp. | $21,167 | $22,409 | $29,718 | $19,133 |
| Other Operating Expenses | $1,097 | $1,315 | $1,979 | $7,500 |
| Operating Expenses | $65,546 | $68,372 | $77,132 | $57,609 |
| Operating Income | -$41,307 | -$48,207 | -$61,809 | -$39,866 |
| % Margin | -107.5% | -138.3% | -204.7% | -150.3% |
| Other Income/Exp. Net | $2,341 | $2,452 | $2,108 | $5,123 |
| Pre-Tax Income | -$38,966 | -$45,755 | -$59,701 | -$34,743 |
| Tax Expense | $44 | $204 | $97 | $16 |
| Net Income | -$39,010 | -$45,959 | -$59,798 | -$34,759 |
| % Margin | -101.5% | -131.9% | -198% | -131.1% |
| EPS | -1.83 | -2.26 | -3.12 | -2.11 |
| % Growth | 19% | 27.6% | -47.9% | – |
| EPS Diluted | -1.83 | -2.26 | -3.12 | -2.11 |
| Weighted Avg Shares Out | 21,261 | 20,322 | 19,140 | 16,463 |
| Weighted Avg Shares Out Dil | 21,261 | 20,322 | 19,140 | 16,463 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,818 | $1,680 | $744 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $7,595 | $8,128 | $8,579 | $2,048 |
| EBITDA | -$33,162 | -$39,145 | -$51,055 | -$30,318 |
| % Margin | -86.3% | -112.3% | -169.1% | -114.3% |