Domino's Pizza Group plc
DMPZF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $664,500 | $679,800 | $600,300 | $560,800 |
| % Growth | -2.3% | 13.2% | 7% | – |
| Cost of Goods Sold | $345,600 | $363,600 | $326,800 | $292,200 |
| Gross Profit | $318,900 | $316,200 | $273,500 | $268,600 |
| % Margin | 48% | 46.5% | 45.6% | 47.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $155,300 | $161,700 | $131,800 | $125,600 |
| SG&A Expenses | $197,700 | $204,300 | $171,300 | $162,000 |
| Sales & Mktg Exp. | $42,400 | $42,600 | $39,500 | $36,400 |
| Other Operating Expenses | $3,300 | $0 | $0 | $1,000 |
| Operating Expenses | $201,000 | $204,300 | $171,300 | $163,000 |
| Operating Income | $117,900 | $111,900 | $102,200 | $105,700 |
| % Margin | 17.7% | 16.5% | 17% | 18.8% |
| Other Income/Exp. Net | $7,000 | $30,400 | -$3,300 | $4,000 |
| Pre-Tax Income | $124,900 | $142,300 | $98,900 | $109,700 |
| Tax Expense | $34,700 | $27,300 | $17,300 | $19,000 |
| Net Income | $90,200 | $115,000 | $81,600 | $78,300 |
| % Margin | 13.6% | 16.9% | 13.6% | 14% |
| EPS | 0.23 | 0.28 | 0.19 | 0.17 |
| % Growth | -17.9% | 47.4% | 11.8% | – |
| EPS Diluted | 0.23 | 0.28 | 0.19 | 0.17 |
| Weighted Avg Shares Out | 393,721 | 412,188 | 434,211 | 459,234 |
| Weighted Avg Shares Out Dil | 396,302 | 412,322 | 436,038 | 461,669 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14,000 | $13,700 | $12,800 | $14,100 |
| Interest Expense | $31,500 | $28,200 | $24,000 | $18,800 |
| Depreciation & Amortization | $21,700 | $6,100 | $18,700 | $6,200 |
| EBITDA | $178,100 | $118,000 | $120,900 | $111,900 |
| % Margin | 26.8% | 17.4% | 20.1% | 20% |