Decker Manufacturing Corporation

DMFG · OTC
Analyze with AI
6/30/2025
3/31/2025
12/31/2024
9/30/2024
Revenue$11,998$11,986$8,937$3,778
% Growth0.1%34.1%136.5%
Cost of Goods Sold$8,947$8,867$10,105$2,802
Gross Profit$3,051$3,119-$1,168$976
% Margin25.4%26%-13.1%25.8%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$392
SG&A Expenses$1,848$1,882$0$392
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$191
Operating Expenses$1,848$1,882$0$583
Operating Income$1,203$1,237-$1,168$393
% Margin10%10.3%-13.1%10.4%
Other Income/Exp. Net$859$32$437$207
Pre-Tax Income$2,062$1,269-$731$600
Tax Expense$577$256-$224$150
Net Income$1,485$1,013-$507$449
% Margin12.4%8.4%-5.7%11.9%
EPS2.431.66-0.832.24
% Growth46.4%300%-137.1%
EPS Diluted2.431.66-0.832.24
Weighted Avg Shares Out611611611611
Weighted Avg Shares Out Dil611611611611
Supplemental Information
Interest Income$0$0$359$0
Interest Expense$0$0$432$0
Depreciation & Amortization$0$197$780$0
EBITDA$2,062$1,466-$361$393
% Margin17.2%12.2%-4%10.4%