Denarius Metals Corp.
DMET.NE · NEO
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$0 | CA$253 | CA$130 | CA$56 |
| Gross Profit | CA$0 | -CA$253 | -CA$130 | -CA$56 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$4,391 | CA$3,771 | CA$3,227 | CA$5,953 |
| SG&A Expenses | CA$4,689 | CA$4,241 | CA$2,969 | CA$5,844 |
| Sales & Mktg Exp. | CA$298 | CA$470 | -CA$258 | -CA$109 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$4,689 | CA$4,241 | CA$2,969 | CA$5,844 |
| Operating Income | -CA$4,689 | -CA$4,241 | -CA$3,099 | -CA$5,901 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -CA$5,236 | -CA$10,195 | -CA$3,907 | -CA$19,494 |
| Pre-Tax Income | -CA$9,925 | -CA$14,436 | -CA$7,134 | -CA$25,223 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$9,836 | -CA$14,701 | -CA$7,134 | -CA$25,223 |
| % Margin | – | – | – | – |
| EPS | -0.14 | -0.27 | -0.34 | -1.61 |
| % Growth | 48.1% | 20.6% | 78.9% | – |
| EPS Diluted | -0.14 | -0.27 | -0.34 | -1.61 |
| Weighted Avg Shares Out | 71,459 | 53,384 | 20,759 | 15,655 |
| Weighted Avg Shares Out Dil | 71,460 | 53,384 | 20,759 | 15,655 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$159 | CA$81 | CA$49 |
| Interest Expense | CA$2,927 | CA$1,386 | CA$9 | CA$2 |
| Depreciation & Amortization | CA$73 | CA$248 | CA$130 | CA$56 |
| EBITDA | -CA$4,616 | -CA$3,993 | -CA$2,969 | -CA$5,844 |
| % Margin | – | – | – | – |