Denarius Metals Corp.
DMET.NE · NEO
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$456 | CA$49 | CA$0 | CA$0 |
| % Growth | 830.6% | – | – | – |
| Cost of Goods Sold | CA$580 | CA$35 | CA$0 | CA$0 |
| Gross Profit | CA$48 | CA$14 | CA$0 | CA$0 |
| % Margin | 10.6% | 28.6% | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$1,501 | CA$1,427 | CA$1,282 | CA$1,271 |
| SG&A Expenses | CA$1,501 | CA$1,427 | CA$1,282 | CA$1,271 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$1,501 | CA$1,427 | CA$1,282 | CA$1,271 |
| Operating Income | -CA$1,920 | -CA$1,413 | -CA$1,282 | CA$0 |
| % Margin | -421% | -2,883.7% | – | – |
| Other Income/Exp. Net | -CA$14,148 | -CA$3,599 | -CA$2,961 | CA$2,129 |
| Pre-Tax Income | -CA$16,068 | -CA$5,012 | -CA$4,243 | CA$2,129 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$16,068 | -CA$5,012 | -CA$4,243 | CA$2,235 |
| % Margin | -3,523.6% | -10,228.6% | – | – |
| EPS | -0.13 | -0.046 | -4.45 | 0.032 |
| % Growth | -185.7% | 99% | -14,006.3% | – |
| EPS Diluted | -0.13 | -0.046 | -4.45 | 0.032 |
| Weighted Avg Shares Out | 123,022 | 110,031 | 955 | 70,527 |
| Weighted Avg Shares Out Dil | 123,022 | 110,031 | 955 | 70,527 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$50 | CA$37 | CA$10 | CA$12 |
| Interest Expense | CA$533 | CA$1,463 | CA$753 | -CA$245 |
| Depreciation & Amortization | CA$72 | CA$60 | CA$33 | -CA$33 |
| EBITDA | -CA$11,225 | -CA$4,522 | -CA$3,457 | CA$1,304 |
| % Margin | -2,461.6% | -9,228.6% | – | – |