Denarius Metals Corp.
DMET.NE · NEO
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,419 | CA$4,412 | CA$3,056 | CA$1,130 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$417 | CA$292 | CA$166 | CA$216 |
| Inventory | CA$81 | CA$68 | CA$0 | CA$0 |
| Other Curr. Assets | CA$774 | CA$1,269 | CA$732 | CA$1,068 |
| Total Curr. Assets | CA$2,692 | CA$6,041 | CA$3,954 | CA$2,414 |
| Property Plant & Equip (Net) | CA$85,247 | CA$82,225 | CA$74,423 | CA$68,647 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$19,133 | CA$11,305 | CA$10,426 | CA$9,992 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | -CA$5,382 | CA$2,038 | CA$1,615 | CA$0 |
| Total NC Assets | CA$98,998 | CA$95,568 | CA$86,464 | CA$78,639 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$101,690 | CA$101,609 | CA$90,418 | CA$81,053 |
| Liabilities | – | – | – | – |
| Payables | CA$775 | CA$714 | CA$690 | CA$684 |
| Short-Term Debt | CA$48,189 | CA$38,924 | CA$32,525 | CA$30,680 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$25,703 | CA$4,031 | CA$5,171 | CA$3,504 |
| Total Curr. Liab. | CA$74,667 | CA$43,669 | CA$38,386 | CA$34,868 |
| LT Debt | CA$1,496 | CA$1,761 | CA$14 | CA$21 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$6,293 | CA$6,218 | CA$8,261 | CA$6,491 |
| Total NC Liab. | CA$7,789 | CA$7,979 | CA$8,275 | CA$6,512 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$341 | CA$393 | CA$67 | CA$108 |
| Total Liabilities | CA$61,452 | CA$51,648 | CA$46,661 | CA$41,380 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$123,256 | CA$122,694 | CA$118,900 | CA$116,127 |
| Retained Earnings | -CA$107,387 | -CA$95,721 | -CA$90,709 | -CA$86,466 |
| AOCI | CA$997 | -CA$7 | -CA$4,388 | -CA$7,308 |
| Other Equity | CA$23,372 | CA$22,995 | CA$19,954 | CA$17,320 |
| Total Equity | CA$40,238 | CA$49,961 | CA$43,757 | CA$39,673 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$141,491 | CA$101,609 | CA$90,418 | CA$81,053 |
| Net Debt | CA$48,266 | CA$36,273 | CA$29,483 | CA$29,571 |