Demand Brands, Inc.
DMAN · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $325 | $685 | $467 | $3,953 |
| % Growth | -52.6% | 46.6% | -88.2% | – |
| Cost of Goods Sold | $13 | $14 | $14 | $9 |
| Gross Profit | $312 | $671 | $454 | $3,943 |
| % Margin | 96% | 98% | 97.1% | 99.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $522 | $825 | $1,353 | $2,480 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $77 | $7 |
| Operating Expenses | $522 | $825 | $1,431 | $2,487 |
| Operating Income | -$210 | -$154 | -$977 | $1,457 |
| % Margin | -64.7% | -22.5% | -209.1% | 36.8% |
| Other Income/Exp. Net | -$1,044 | -$389 | -$348 | -$709 |
| Pre-Tax Income | -$1,254 | -$543 | -$1,325 | $748 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,254 | -$543 | -$1,325 | $748 |
| % Margin | -386.2% | -79.3% | -283.7% | 18.9% |
| EPS | -0.001 | -0.001 | -0.002 | 0.001 |
| % Growth | -116.7% | 68.4% | -235.7% | – |
| EPS Diluted | -0.001 | -0.001 | -0.002 | 0.001 |
| Weighted Avg Shares Out | 978,816 | 929,025 | 702,337 | 536,796 |
| Weighted Avg Shares Out Dil | 978,816 | 929,025 | 702,337 | 536,796 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,043 | $388 | $348 | $689 |
| Depreciation & Amortization | $13 | $14 | $14 | $13 |
| EBITDA | -$197 | -$141 | -$963 | $1,450 |
| % Margin | -60.7% | -20.5% | -206.2% | 36.7% |