Datametrex AI Limited
DM.V · TSXV
3/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | – | CA$368 | CA$341 | CA$8,935 |
| Short-Term Investments | – | CA$59 | CA$793 | CA$478 |
| Receivables | – | CA$2,566 | CA$1,302 | CA$3,412 |
| Inventory | – | CA$0 | CA$139 | CA$0 |
| Other Curr. Assets | – | CA$208 | CA$1,098 | CA$2,794 |
| Total Curr. Assets | – | CA$3,201 | CA$3,673 | CA$15,619 |
| Property Plant & Equip (Net) | – | CA$1,786 | CA$6,609 | CA$6,704 |
| Goodwill | – | CA$1,473 | CA$1,473 | CA$2,972 |
| Intangibles | – | CA$1,682 | CA$954 | CA$10,705 |
| Long-Term Investments | – | CA$0 | CA$0 | CA$0 |
| Tax Assets | – | CA$0 | CA$0 | CA$0 |
| Other NC Assets | – | -CA$3,154 | CA$0 | CA$0 |
| Total NC Assets | – | CA$1,786 | CA$9,035 | CA$20,381 |
| Other Assets | – | CA$0 | CA$0 | CA$0 |
| Total Assets | – | CA$4,987 | CA$12,708 | CA$36,000 |
| Liabilities | – | – | – | – |
| Payables | – | CA$1,329 | CA$1,490 | CA$2,120 |
| Short-Term Debt | – | CA$799 | CA$1,201 | CA$971 |
| Tax Payable | – | CA$1,166 | CA$2,886 | CA$4,408 |
| Deferred Revenue | – | CA$0 | CA$0 | CA$29 |
| Other Curr. Liab. | – | CA$0 | CA$1,888 | CA$6,283 |
| Total Curr. Liab. | – | CA$3,294 | CA$7,465 | CA$9,403 |
| LT Debt | – | CA$1,037 | CA$3,986 | CA$3,555 |
| Deferred Rev, NC | – | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | – | CA$0 | CA$0 | CA$273 |
| Other NC Liab. | – | CA$0 | CA$253 | CA$0 |
| Total NC Liab. | – | CA$1,037 | CA$4,239 | CA$3,828 |
| Other Liabilities | – | CA$0 | CA$0 | CA$0 |
| Cap. Leases | – | CA$1,153 | CA$4,669 | CA$3,781 |
| Total Liabilities | – | CA$4,331 | CA$11,704 | CA$13,231 |
| Equity | – | – | – | – |
| Pref Stock | – | CA$0 | CA$0 | CA$0 |
| Common Stock | – | CA$59,184 | CA$56,846 | CA$55,492 |
| Retained Earnings | – | -CA$68,100 | -CA$64,780 | -CA$40,850 |
| AOCI | – | CA$9,572 | CA$8,939 | CA$8,127 |
| Other Equity | – | CA$0 | CA$0 | CA$0 |
| Total Equity | – | CA$656 | CA$1,004 | CA$22,769 |
| Supplemental Information | – | – | – | – |
| Minority Interest | – | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | – | CA$4,987 | CA$12,708 | CA$36,000 |
| Net Debt | CA$0 | CA$1,468 | CA$4,847 | -CA$4,409 |