Datametrex AI Limited
DM.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$253 | CA$195 | CA$368 | CA$571 |
| Short-Term Investments | CA$59 | CA$59 | CA$59 | CA$156 |
| Receivables | CA$2,750 | CA$2,735 | CA$2,566 | CA$4,314 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$295 |
| Other Curr. Assets | CA$605 | CA$219 | CA$208 | CA$199 |
| Total Curr. Assets | CA$3,668 | CA$3,208 | CA$3,201 | CA$5,535 |
| Property Plant & Equip (Net) | CA$3,694 | CA$1,672 | CA$1,786 | CA$6,075 |
| Goodwill | CA$1,115 | CA$1,085 | CA$0 | CA$1,473 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$1,682 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$4,809 | CA$2,757 | CA$1,786 | CA$9,230 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$8,477 | CA$5,964 | CA$4,987 | CA$14,764 |
| Liabilities | – | – | – | – |
| Payables | CA$1,822 | CA$1,177 | CA$1,329 | CA$2,755 |
| Short-Term Debt | CA$1,971 | CA$1,262 | CA$799 | CA$818 |
| Tax Payable | CA$1,166 | CA$0 | CA$1,166 | CA$2,886 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$268 | CA$1,420 | CA$0 | CA$280 |
| Total Curr. Liab. | CA$5,227 | CA$3,859 | CA$3,294 | CA$6,738 |
| LT Debt | CA$2,819 | CA$1,015 | CA$1,037 | CA$3,594 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$253 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$2,819 | CA$1,015 | CA$1,037 | CA$3,846 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$3,278 | CA$1,125 | CA$1,153 | CA$4,121 |
| Total Liabilities | CA$8,046 | CA$4,874 | CA$4,331 | CA$10,585 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$60,504 | CA$60,504 | CA$59,184 | CA$59,493 |
| Retained Earnings | -CA$69,651 | -CA$68,999 | -CA$68,100 | -CA$64,631 |
| AOCI | CA$9,577 | CA$9,585 | CA$9,572 | CA$9,318 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$431 | CA$1,090 | CA$656 | CA$4,180 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$8,477 | CA$5,964 | CA$4,987 | CA$14,764 |
| Net Debt | CA$4,537 | CA$2,082 | CA$1,468 | CA$3,841 |