Dais Corporation

DLYT · OTC
Analyze with AI
9/30/2023
6/30/2023
3/31/2023
12/31/2022
Revenue$713$360$301$436
% Growth98%19.6%-31%
Cost of Goods Sold$380$284$269$367
Gross Profit$333$76$32$70
% Margin46.7%21.1%10.5%16%
R&D Expenses$75$99$134$116
G&A Expenses$0$0$0$0
SG&A Expenses$2,668$426$379$409
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$2,743$524$514$525
Operating Income-$2,410-$448-$482-$456
% Margin-338%-124.5%-160%-104.4%
Other Income/Exp. Net-$551-$519-$1,522-$625
Pre-Tax Income-$2,961-$967-$2,004-$1,080
Tax Expense$0$0$0$0
Net Income-$2,961-$967-$4,201-$1,705
% Margin-415.2%-268.6%-1,395.6%-390.9%
EPS-0.13-0.045-0.27-0.16
% Growth-187%83.2%-68.8%
EPS Diluted-0.13-0.045-0.27-0.16
Weighted Avg Shares Out22,46021,33015,39510,619
Weighted Avg Shares Out Dil22,46021,33015,39510,619
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$565$445$675$625
Depreciation & Amortization$8$8$8$8
EBITDA-$2,388-$515-$1,321-$448
% Margin-334.9%-142.9%-438.9%-102.7%