Duluth Holdings Inc.
DLTH · NASDAQ
11/2/2025 | 8/3/2025 | 5/4/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$10 | $1 | -$15 | -$3 |
| Dep. & Amort. | $6 | $7 | $7 | $8 |
| Deferred Tax | $0 | -$0 | $1 | $1 |
| Stock-Based Comp. | $1 | $1 | $0 | $1 |
| Change in WC | $27 | $23 | -$50 | $35 |
| Other Non-Cash | -$30 | $0 | $1 | $0 |
| Operating Cash Flow | -$7 | $32 | -$56 | $41 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$2 | -$2 | -$1 | -$3 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | -$0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | -$2 | -$2 | -$1 | -$2 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | -$32 | $63 | -$45 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | -$0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $11 | $0 | -$0 | $0 |
| Financing Cash Flow | $11 | -$33 | $63 | -$45 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | $2 | -$3 | $5 | -$6 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $6 | $9 | $3 | $9 |
| End Cash | $8 | $6 | $9 | $3 |
| Free Cash Flow | -$9 | $30 | -$58 | $39 |