Delta Oil & Gas, Inc.

DLTA · OTC
Analyze with AI
12/31/2013
12/31/2012
12/31/2011
12/31/2010
Revenue$485$529$1,225$1,384
% Growth-8.3%-56.8%-11.5%
Cost of Goods Sold$113$148$208$157
Gross Profit$372$381$1,017$1,227
% Margin76.6%72.1%83%88.6%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$600$692$644$600
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$981$168$440$1,172
Operating Expenses$1,581$860$1,084$1,772
Operating Income-$1,210-$479-$66$443
% Margin-249.4%-90.6%-5.4%32%
Other Income/Exp. Net-$2-$1$0$3
Pre-Tax Income-$1,211-$480-$66-$542
Tax Expense$0$0$0$2
Net Income-$1,211-$480-$66-$545
% Margin-249.8%-90.8%-5.4%-39.4%
EPS-0.08-0.03-0.005-0.04
% Growth-166.7%-538.3%88.3%
EPS Diluted-0.08-0.03-0.005-0.04
Weighted Avg Shares Out15,11114,46714,14113,802
Weighted Avg Shares Out Dil15,11114,46714,14113,802
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$2$1$0$0
Depreciation & Amortization$457$166$438$185
EBITDA-$753-$313$371-$360
% Margin-155.2%-59.1%30.3%-26%