DLocal Limited
DLO · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $282 | $256 | $217 | $204 |
| % Growth | 10.1% | 18.3% | 6% | – |
| Cost of Goods Sold | $179 | $158 | $132 | $121 |
| Gross Profit | $103 | $99 | $85 | $84 |
| % Margin | 36.5% | 38.6% | 39.2% | 40.9% |
| R&D Expenses | $9 | $7 | $7 | $7 |
| G&A Expenses | $28 | $27 | $24 | $22 |
| SG&A Expenses | $36 | $32 | $31 | $9 |
| Sales & Mktg Exp. | $8 | $5 | $7 | -$13 |
| Other Operating Expenses | $2 | $4 | $1 | $26 |
| Operating Expenses | $48 | $43 | $39 | $41 |
| Operating Income | $56 | $56 | $46 | $42 |
| % Margin | 19.7% | 21.7% | 21.2% | 20.7% |
| Other Income/Exp. Net | $6 | -$5 | $6 | -$1 |
| Pre-Tax Income | $61 | $51 | $52 | $41 |
| Tax Expense | $9 | $8 | $5 | $11 |
| Net Income | $52 | $43 | $47 | $30 |
| % Margin | 18.3% | 16.7% | 21.5% | 14.5% |
| EPS | 0.18 | 0.15 | 0.16 | 0.11 |
| % Growth | 20% | -6.3% | 45.5% | – |
| EPS Diluted | 0.17 | 0.14 | 0.15 | 0.1 |
| Weighted Avg Shares Out | 305 | 285 | 291 | 280 |
| Weighted Avg Shares Out Dil | 305 | 306 | 311 | 295 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $11 | $12 | $12 |
| Interest Expense | $4 | $15 | $5 | $13 |
| Depreciation & Amortization | $7 | $6 | $5 | $6 |
| EBITDA | $68 | $71 | $62 | $11 |
| % Margin | 24.1% | 27.9% | 28.8% | 5.4% |