Dynagas LNG Partners LP
DLNG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $156,403 | $160,480 | $131,657 | $137,746 |
| % Growth | -2.5% | 21.9% | -4.4% | – |
| Cost of Goods Sold | $70,242 | $87,346 | $77,330 | $64,007 |
| Gross Profit | $86,161 | $73,134 | $54,327 | $73,739 |
| % Margin | 55.1% | 45.6% | 41.3% | 53.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,143 | $2,032 | $2,787 | $3,105 |
| SG&A Expenses | $2,143 | $2,032 | $2,787 | $3,105 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $6,599 | $6,389 | $6,203 | $6,023 |
| Operating Expenses | $8,742 | $8,421 | $8,990 | $9,128 |
| Operating Income | $77,419 | $64,713 | $45,337 | $64,611 |
| % Margin | 49.5% | 40.3% | 34.4% | 46.9% |
| Other Income/Exp. Net | -$25,828 | -$28,841 | $8,673 | -$11,351 |
| Pre-Tax Income | $51,591 | $35,872 | $54,010 | $53,260 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $51,591 | $35,872 | $54,010 | $53,260 |
| % Margin | 33% | 22.4% | 41% | 38.7% |
| EPS | 1.05 | 0.66 | 1.15 | 1.14 |
| % Growth | 59.1% | -42.6% | 0.9% | – |
| EPS Diluted | 1.05 | 0.66 | 1.15 | 1.14 |
| Weighted Avg Shares Out | 36,783 | 36,802 | 36,802 | 36,504 |
| Weighted Avg Shares Out Dil | 36,783 | 36,802 | 36,802 | 36,504 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,411 | $2,593 | $829 | $0 |
| Interest Expense | $30,040 | $39,210 | $27,911 | $21,420 |
| Depreciation & Amortization | $32,151 | $31,946 | $31,806 | $31,710 |
| EBITDA | $113,782 | $105,205 | $111,477 | $103,732 |
| % Margin | 72.7% | 65.6% | 84.7% | 75.3% |