Digital Garage, Inc.
DLGEF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $38 | $31 | $30 | $53 |
| % Growth | 22.1% | 4.3% | -43.4% | – |
| Cost of Goods Sold | $13 | $11 | $10 | $11 |
| Gross Profit | $25 | $21 | $20 | $43 |
| % Margin | 66.2% | 66% | 66.4% | 80.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $22 | $13 | $12 | $11 |
| SG&A Expenses | $22 | $15 | $14 | $13 |
| Sales & Mktg Exp. | $0 | $2 | $2 | $2 |
| Other Operating Expenses | $0 | $2 | $2 | $2 |
| Operating Expenses | $22 | $18 | $16 | $15 |
| Operating Income | $4 | $3 | $4 | $28 |
| % Margin | 9.7% | 9.1% | 12.6% | 52.3% |
| Other Income/Exp. Net | -$14 | $3 | -$18 | $18 |
| Pre-Tax Income | -$10 | $6 | -$14 | $45 |
| Tax Expense | -$3 | $1 | -$5 | $15 |
| Net Income | -$7 | $6 | -$9 | $30 |
| % Margin | -18.8% | 18.5% | -30.1% | 57.1% |
| EPS | -155.29 | 126.77 | -193.27 | 654.76 |
| % Growth | -222.5% | 165.6% | -129.5% | – |
| EPS Diluted | -155.29 | 125.32 | -193.27 | 592.35 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $5 | $0 | $9 | $0 |
| Depreciation & Amortization | $4 | $4 | $4 | $4 |
| EBITDA | -$1 | $10 | -$5 | $32 |
| % Margin | -3.6% | 32.8% | -17.7% | 59.3% |