De La Rue plc

DLAR.L · LSE
Analyze with AI
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Revenue£310,300£349,700£375,100£397,400
% Growth-11.3%-6.8%-5.6%
Cost of Goods Sold£224,400£258,600£278,500£290,600
Gross Profit£85,900£91,100£96,600£106,800
% Margin27.7%26.1%25.8%26.9%
R&D Expenses£5,800£2,100£1,900£1,700
G&A Expenses£0£0£0£0
SG&A Expenses£68,100£62,900£59,000£70,300
Sales & Mktg Exp.£0£0£0£0
Other Operating Expenses£6,200£0£0£0
Operating Expenses£80,100£62,900£59,000£70,300
Operating Income£5,800£28,200£37,600£36,500
% Margin1.9%8.1%10%9.2%
Other Income/Exp. Net-£21,200-£9,300-£5,500-£4,600
Pre-Tax Income-£15,400-£29,600£24,200£9,900
Tax Expense£3,700£27,600£1,300£1,400
Net Income-£20,000-£55,900£21,500£5,900
% Margin-6.4%-16%5.7%1.5%
EPS-0.1-0.290.110.037
% Growth65.5%-363.6%201.4%
EPS Diluted-0.1-0.290.10.036
Weighted Avg Shares Out195,700195,400195,200172,400
Weighted Avg Shares Out Dil195,700195,400197,800174,000
Supplemental Information
Interest Income£500£1,200£900£800
Interest Expense£19,200£11,600£6,400£7,100
Depreciation & Amortization£19,300£20,000£18,600£19,600
EBITDA£23,100£2,000£49,000£36,600
% Margin7.4%0.6%13.1%9.2%