De La Rue plc

DLAR.L · LSE
Analyze with AI
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Assets
Cash & Equivalents£29,300£40,300£24,300£25,700
Short-Term Investments£0£0£0£0
Receivables£55,700£86,200£94,500£109,700
Inventory£41,700£49,300£50,100£54,500
Other Curr. Assets£34,700£31,600£28,700£38,300
Total Curr. Assets£161,400£181,800£175,100£201,600
Property Plant & Equip (Net)£95,600£109,200£115,600£114,600
Goodwill£8,900£9,200£8,500£8,100
Intangibles£28,300£39,300£37,500£32,300
Long-Term Investments£0£129,900£7,500£8,900
Tax Assets£100£18,300£11,200£19,700
Other NC Assets£0-£139,100£23,100-£8,100
Total NC Assets£132,900£166,800£203,400£175,500
Other Assets£0£0£0£0
Total Assets£294,300£348,600£378,500£377,100
Liabilities
Payables£33,700£39,200£31,000£40,200
Short-Term Debt£2,500£3,000£2,700£2,700
Tax Payable£20,400£23,200£13,900£13,600
Deferred Revenue£0£23,000£14,600£39,600
Other Curr. Liab.£54,200£37,800£45,100£58,500
Total Curr. Liab.£110,800£126,200£107,300£154,600
LT Debt£126,300£127,500£104,100£87,200
Deferred Rev, NC£0£10,300£11,500£13,000
Deferred Tax Liab, NC£1,900£2,800£2,400£2,600
Other NC Liab.£52,700£57,100£2,900£21,300
Total NC Liab.£180,900£187,400£109,400£111,100
Other Liabilities£0£0£0£0
Cap. Leases£11,600£12,100£14,200£15,700
Total Liabilities£291,700£313,600£216,700£265,700
Equity
Pref Stock£0£0£0£0
Common Stock£89,000£88,800£88,800£88,800
Retained Earnings-£70,200-£43,300£35,100-£14,900
AOCI£0-£68,600-£22,300-£21,100
Other Equity-£30,400£42,200£42,200£42,200
Total Equity-£11,600£19,100£143,800£95,000
Supplemental Information
Minority Interest£14,200£15,900£18,000£16,400
Total Liab. & Tot. Equity£294,300£348,600£378,500£377,100
Net Debt£99,500£90,200£82,500£64,200