Deutsche Lufthansa AG
DLAKY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $38 | $35 | $33 | $17 |
| % Growth | 5.9% | 8.3% | 94.9% | – |
| Cost of Goods Sold | $33 | $28 | $28 | $17 |
| Gross Profit | $5 | $7 | $5 | -$0 |
| % Margin | 12.8% | 20.9% | 14.1% | -0% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1 | $0 | $1 | $1 |
| Sales & Mktg Exp. | $1 | $0 | $1 | $0 |
| Other Operating Expenses | $2 | $5 | $2 | $2 |
| Operating Expenses | $3 | $5 | $3 | $2 |
| Operating Income | $2 | $2 | $1 | -$2 |
| % Margin | 4.1% | 6.9% | 3.8% | -13.8% |
| Other Income/Exp. Net | $0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $2 | $2 | $1 | -$3 |
| Tax Expense | $0 | $0 | $0 | -$0 |
| Net Income | $1 | $2 | $1 | -$2 |
| % Margin | 3.7% | 4.7% | 2.4% | -13% |
| EPS | 1.15 | 1.85 | 0.66 | -2.97 |
| % Growth | -37.8% | 180.3% | 122.2% | – |
| EPS Diluted | 1.15 | 1.61 | 0.66 | -2.97 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | $5 | $5 | $4 | $0 |
| % Margin | 12.4% | 15% | 11.4% | 0.6% |