Deutsche Lufthansa AG

DLAKY · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$11,199$10,322$8,127$9,444
% Growth8.5%27%-13.9%
Cost of Goods Sold$9,132$8,840$8,170$8,053
Gross Profit$2,067$1,482-$43$1,391
% Margin18.5%14.4%-0.5%14.7%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$0$0$0$324
Sales & Mktg Exp.$0$0$0$324
Other Operating Expenses$878$755$660$636
Operating Expenses$878$755$660$960
Operating Income$1,010$727-$703$431
% Margin9%7%-8.7%4.6%
Other Income/Exp. Net$553$273-$180$159
Pre-Tax Income$1,562$1,000-$883$590
Tax Expense$361-$7-$4$45
Net Income$1,129$1,012-$885$550
% Margin10.1%9.8%-10.9%5.8%
EPS0.810.85-0.740.46
% Growth-4.7%214.9%-260.9%
EPS Diluted0.810.85-0.740.46
Weighted Avg Shares Out1,1931,1971,1971,197
Weighted Avg Shares Out Dil1,1931,1971,1971,197
Supplemental Information
Interest Income$92$149$52$204
Interest Expense$144$163$130$151
Depreciation & Amortization$624$628$647$643
EBITDA$2,084$1,791-$106$1,384
% Margin18.6%17.4%-1.3%14.7%