Delek Logistics Partners, LP
DKL · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,005,327 | $1,881,519 | $1,967,828 | $1,856,522 |
| - Cash | $5,384 | $3,755 | $7,970 | $4,292 |
| + Debt | $1,886,741 | $1,718,821 | $1,681,701 | $919,852 |
| Enterprise Value | $3,886,684 | $3,596,585 | $3,641,559 | $2,772,082 |
| Revenue | $940,636 | $1,020,409 | $1,036,407 | $700,902 |
| % Growth | -7.8% | -1.5% | 47.9% | – |
| Gross Profit | $243,746 | $279,716 | $246,618 | $214,240 |
| % Margin | 25.9% | 27.4% | 23.8% | 30.6% |
| EBITDA | $394,705 | $370,280 | $311,937 | $265,177 |
| % Margin | 42% | 36.3% | 30.1% | 37.8% |
| Net Income | $142,685 | $126,236 | $159,052 | $164,822 |
| % Margin | 15.2% | 12.4% | 15.3% | 23.5% |
| EPS Diluted | 2.99 | 2.89 | 3.66 | 3.79 |
| % Growth | 3.5% | -21% | -3.4% | – |
| Operating Cash Flow | $206,339 | $225,319 | $192,168 | $275,162 |
| Capital Expenditures | -$131,793 | -$100,348 | -$146,695 | -$24,016 |
| Free Cash Flow | $74,546 | $124,971 | $45,473 | $251,146 |