Daikin Industries,Ltd.
DKILY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $4,752 | $4,395 | $3,982 | $3,109 |
| % Growth | 8.1% | 10.4% | 28.1% | – |
| Cost of Goods Sold | $3,126 | $2,886 | $2,650 | $2,052 |
| Gross Profit | $1,627 | $1,510 | $1,331 | $1,057 |
| % Margin | 34.2% | 34.3% | 33.4% | 34% |
| R&D Expenses | $0 | $122 | $102 | $82 |
| G&A Expenses | $691 | $622 | $528 | $393 |
| SG&A Expenses | $1,225 | $804 | $695 | $530 |
| Sales & Mktg Exp. | $191 | $182 | $167 | $137 |
| Other Operating Expenses | $0 | $191 | $157 | $129 |
| Operating Expenses | $1,225 | $1,118 | $954 | $741 |
| Operating Income | $402 | $392 | $377 | $316 |
| % Margin | 8.5% | 8.9% | 9.5% | 10.2% |
| Other Income/Exp. Net | -$26 | -$7 | -$4 | $12 |
| Pre-Tax Income | $376 | $385 | $373 | $328 |
| Tax Expense | $101 | $115 | $108 | $103 |
| Net Income | $265 | $260 | $258 | $218 |
| % Margin | 5.6% | 5.9% | 6.5% | 7% |
| EPS | 90.43 | 88.86 | 88.06 | 74.39 |
| % Growth | 1.8% | 0.9% | 18.4% | – |
| EPS Diluted | 90.37 | 88.86 | 88.01 | 74.35 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $20 | $16 | $12 | $8 |
| Interest Expense | $43 | $45 | $20 | $9 |
| Depreciation & Amortization | $246 | $216 | $182 | $148 |
| EBITDA | $665 | $646 | $559 | $464 |
| % Margin | 14% | 14.7% | 14% | 14.9% |