Djurslands Bank A/S
DJUR.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 797 | DKK 725 | DKK 446 | DKK 387 |
| % Growth | 10% | 62.4% | 15.2% | – |
| Cost of Goods Sold | DKK 126 | DKK 68 | -DKK 10 | -DKK 16 |
| Gross Profit | DKK 672 | DKK 657 | DKK 457 | DKK 403 |
| % Margin | 84.2% | 90.6% | 102.3% | 104.1% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 138 | DKK 126 | DKK 114 | DKK 106 |
| SG&A Expenses | DKK 138 | DKK 126 | DKK 114 | DKK 106 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 206 | DKK 216 | DKK 182 | DKK 154 |
| Operating Expenses | DKK 344 | DKK 342 | DKK 296 | DKK 260 |
| Operating Income | DKK 327 | DKK 315 | DKK 161 | DKK 143 |
| % Margin | 41.1% | 43.4% | 36% | 37% |
| Other Income/Exp. Net | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Pre-Tax Income | DKK 327 | DKK 315 | DKK 161 | DKK 143 |
| Tax Expense | DKK 80 | DKK 75 | DKK 31 | DKK 27 |
| Net Income | DKK 247 | DKK 239 | DKK 130 | DKK 116 |
| % Margin | 31% | 33% | 29.1% | 30% |
| EPS | 92.02 | 89.01 | 48.32 | 43.15 |
| % Growth | 3.4% | 84.2% | 12% | – |
| EPS Diluted | 92.02 | 89.01 | 48.32 | 43.15 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 522 | DKK 464 | DKK 236 | DKK 184 |
| Interest Expense | DKK 126 | DKK 68 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 14 | DKK 14 | DKK 14 | DKK 9 |
| EBITDA | DKK 341 | DKK 328 | DKK 175 | DKK 153 |
| % Margin | 42.8% | 45.2% | 39.3% | 39.4% |