Diversified Royalty Corp.
DIV.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$20 | CA$4 | CA$7 | CA$9 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$6 | CA$6 | CA$6 | CA$5 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$3 | CA$3 | CA$0 |
| Total Curr. Assets | CA$26 | CA$13 | CA$16 | CA$14 |
| Property Plant & Equip (Net) | CA$1 | CA$1 | CA$1 | CA$1 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$510 | CA$511 | CA$399 | CA$321 |
| Long-Term Investments | CA$41 | CA$41 | CA$42 | CA$44 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$2 | CA$1 | CA$1 | CA$1 |
| Total NC Assets | CA$553 | CA$555 | CA$443 | CA$367 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$579 | CA$567 | CA$458 | CA$381 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$0 | CA$1 | CA$3 |
| Short-Term Debt | CA$0 | CA$17 | CA$0 | CA$57 |
| Tax Payable | CA$2 | CA$0 | CA$1 | CA$2 |
| Deferred Revenue | CA$0 | CA$0 | -CA$0 | CA$2 |
| Other Curr. Liab. | CA$4 | CA$1 | CA$4 | -CA$2 |
| Total Curr. Liab. | CA$6 | CA$19 | CA$7 | CA$62 |
| LT Debt | CA$260 | CA$288 | CA$200 | CA$114 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$23 | CA$20 | CA$14 | CA$12 |
| Other NC Liab. | CA$1 | CA$3 | CA$4 | CA$2 |
| Total NC Liab. | CA$285 | CA$311 | CA$218 | CA$128 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1 | CA$1 | CA$1 | CA$1 |
| Total Liabilities | CA$290 | CA$330 | CA$225 | CA$189 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$320 | CA$260 | CA$253 | CA$202 |
| Retained Earnings | -CA$82 | -CA$68 | -CA$65 | -CA$53 |
| AOCI | CA$5 | CA$5 | CA$1 | CA$3 |
| Other Equity | CA$46 | CA$40 | CA$40 | CA$39 |
| Total Equity | CA$289 | CA$237 | CA$234 | CA$192 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$579 | CA$567 | CA$458 | CA$381 |
| Net Debt | CA$241 | CA$301 | CA$193 | CA$162 |