Diversified Royalty Corp.
DIV.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4,049 | CA$3,815 | CA$15,252 | CA$19,692 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$6,597 | CA$6,711 | CA$6,162 | CA$6,001 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$280 | CA$152 | CA$107 | CA$107 |
| Total Curr. Assets | CA$10,926 | CA$10,678 | CA$21,521 | CA$25,800 |
| Property Plant & Equip (Net) | CA$552 | CA$567 | CA$591 | CA$615 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$563,076 | CA$559,917 | CA$510,151 | CA$510,133 |
| Long-Term Investments | CA$40,992 | CA$40,913 | CA$40,905 | CA$40,897 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,419 | CA$1,392 | CA$1,538 | CA$1,533 |
| Total NC Assets | CA$606,039 | CA$602,789 | CA$553,185 | CA$553,178 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$616,965 | CA$613,467 | CA$574,706 | CA$578,978 |
| Liabilities | – | – | – | – |
| Payables | CA$3,078 | CA$2,406 | CA$4,787 | CA$125 |
| Short-Term Debt | CA$8,184 | CA$6,725 | CA$6,587 | CA$0 |
| Tax Payable | CA$868 | CA$759 | CA$296 | CA$1,721 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,728 | CA$1,346 | CA$585 | CA$3,804 |
| Total Curr. Liab. | CA$13,858 | CA$11,236 | CA$12,255 | CA$5,650 |
| LT Debt | CA$285,041 | CA$286,842 | CA$249,470 | CA$260,466 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$26,280 | CA$25,038 | CA$23,899 | CA$22,859 |
| Other NC Liab. | CA$1,794 | CA$1,695 | CA$1,238 | CA$1,203 |
| Total NC Liab. | CA$313,115 | CA$313,575 | CA$274,607 | CA$284,528 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$578 | CA$598 | CA$617 | CA$635 |
| Total Liabilities | CA$326,973 | CA$324,811 | CA$286,862 | CA$290,178 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$328,846 | CA$326,732 | CA$321,166 | CA$319,509 |
| Retained Earnings | -CA$88,671 | -CA$85,671 | -CA$84,148 | -CA$81,698 |
| AOCI | CA$3,700 | CA$1,451 | CA$5,011 | CA$5,000 |
| Other Equity | CA$46,117 | CA$46,144 | CA$45,815 | CA$45,989 |
| Total Equity | CA$289,992 | CA$288,656 | CA$287,844 | CA$288,800 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$616,965 | CA$613,467 | CA$574,706 | CA$578,978 |
| Net Debt | CA$289,176 | CA$289,752 | CA$240,805 | CA$240,774 |