Diversified Royalty Corp.
DIV.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$19,692 | CA$4,031 | CA$7,409 | CA$8,939 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$6,001 | CA$6,185 | CA$5,591 | CA$4,922 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$107 | CA$2,621 | CA$2,513 | CA$297 |
| Total Curr. Assets | CA$25,800 | CA$12,837 | CA$15,513 | CA$14,158 |
| Property Plant & Equip (Net) | CA$615 | CA$711 | CA$801 | CA$897 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$510,133 | CA$511,489 | CA$398,592 | CA$320,595 |
| Long-Term Investments | CA$40,897 | CA$40,825 | CA$42,339 | CA$44,467 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,533 | CA$1,489 | CA$1,205 | CA$647 |
| Total NC Assets | CA$553,178 | CA$554,514 | CA$442,937 | CA$366,606 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$578,978 | CA$567,351 | CA$458,450 | CA$380,764 |
| Liabilities | – | – | – | – |
| Payables | CA$125 | CA$240 | CA$728 | CA$2,544 |
| Short-Term Debt | CA$0 | CA$16,734 | CA$399 | CA$56,952 |
| Tax Payable | CA$1,721 | CA$410 | CA$1,486 | CA$2,121 |
| Deferred Revenue | CA$0 | CA$0 | -CA$399 | CA$2,121 |
| Other Curr. Liab. | CA$3,804 | CA$1,153 | CA$4,249 | -CA$2,121 |
| Total Curr. Liab. | CA$5,650 | CA$18,537 | CA$6,862 | CA$61,617 |
| LT Debt | CA$260,466 | CA$288,430 | CA$199,779 | CA$113,721 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$33 |
| Deferred Tax Liab, NC | CA$22,859 | CA$20,199 | CA$14,205 | CA$11,893 |
| Other NC Liab. | CA$1,203 | CA$2,781 | CA$3,716 | CA$1,975 |
| Total NC Liab. | CA$284,528 | CA$311,410 | CA$217,700 | CA$127,622 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$635 | CA$706 | CA$770 | CA$829 |
| Total Liabilities | CA$290,178 | CA$329,947 | CA$224,562 | CA$189,239 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$319,509 | CA$260,142 | CA$253,139 | CA$201,972 |
| Retained Earnings | -CA$81,698 | -CA$67,987 | -CA$65,319 | -CA$52,835 |
| AOCI | CA$5,000 | CA$4,898 | CA$1,165 | CA$2,938 |
| Other Equity | CA$45,989 | CA$40,351 | CA$39,776 | CA$39,450 |
| Total Equity | CA$288,800 | CA$237,404 | CA$233,888 | CA$191,525 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$578,978 | CA$567,351 | CA$458,450 | CA$380,764 |
| Net Debt | CA$240,774 | CA$301,133 | CA$192,769 | CA$161,734 |