d'Amico International Shipping S.A.
DIS.MI · MIL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €493,103 | €543,823 | €484,431 | €247,344 |
| % Growth | -9.3% | 12.3% | 95.9% | – |
| Cost of Goods Sold | €271,296 | €298,204 | €299,997 | €238,095 |
| Gross Profit | €221,807 | €245,619 | €184,434 | €9,249 |
| % Margin | 45% | 45.2% | 38.1% | 3.7% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €13,863 | €25,758 | €9,497 | €8,352 |
| SG&A Expenses | €13,863 | €25,758 | €9,497 | €8,352 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €9,456 | €0 | €0 | €0 |
| Operating Expenses | €23,319 | €25,758 | €15,544 | €14,006 |
| Operating Income | €198,488 | €219,861 | €165,678 | -€6,902 |
| % Margin | 40.3% | 40.4% | 34.2% | -2.8% |
| Other Income/Exp. Net | -€8,120 | -€26,411 | -€30,406 | -€29,914 |
| Pre-Tax Income | €190,368 | €193,450 | €135,272 | -€36,816 |
| Tax Expense | €1,890 | €1,225 | €403 | €445 |
| Net Income | €188,478 | €192,225 | €134,869 | -€37,261 |
| % Margin | 38.2% | 35.3% | 27.8% | -15.1% |
| EPS | 1.56 | 1.57 | 1.1 | -0.3 |
| % Growth | -0.6% | 42.7% | 466.7% | – |
| EPS Diluted | 1.56 | 1.58 | 1.1 | -0.3 |
| Weighted Avg Shares Out | 120,654 | 122,048 | 122,279 | 122,291 |
| Weighted Avg Shares Out Dil | 120,653 | 122,028 | 122,279 | 122,291 |
| Supplemental Information | – | – | – | – |
| Interest Income | €7,766 | €4,806 | €482 | €32 |
| Interest Expense | €19,991 | €26,175 | €32,100 | €31,731 |
| Depreciation & Amortization | €58,398 | €62,454 | €60,845 | €64,802 |
| EBITDA | €268,757 | €282,079 | €228,217 | €59,717 |
| % Margin | 54.5% | 51.9% | 47.1% | 24.1% |