Distil Plc

DIS.L · LSE
Analyze with AI
9/30/2025
3/31/2025
9/30/2024
3/31/2024
Revenue£313£650£393£891
% Growth-51.8%65.4%-55.9%
Cost of Goods Sold£192£426£248£438
Gross Profit£121£224£145£453
% Margin38.7%34.5%36.9%50.8%
R&D Expenses£0£0£0£0
G&A Expenses£0£552£541£605
SG&A Expenses£708£757£767£952
Sales & Mktg Exp.£0£205£239£347
Other Operating Expenses£0£53£0£202
Operating Expenses£708£810£767£1,154
Operating Income-£587-£586-£622-£701
% Margin-187.5%-90.2%-158.3%-78.7%
Other Income/Exp. Net£77£40£67£73
Pre-Tax Income-£510-£546-£555-£628
Tax Expense£0£163£0£225
Net Income-£510-£709-£555-£853
% Margin-162.9%-109.1%-141.2%-95.7%
EPS0-0-0.001-0.001
% Growth100%33.3%40%
EPS Diluted0-0-0.001-0.001
Weighted Avg Shares Out1,453,0311,808,673995,625873,081
Weighted Avg Shares Out Dil1,453,0311,806,968995,625872,263
Supplemental Information
Interest Income£87£75£77£73
Interest Expense£10£11£10£0
Depreciation & Amortization£14£12£13£10
EBITDA-£486-£523-£532-£489
% Margin-155.3%-80.5%-135.4%-54.9%