SCREEN Holdings Co., Ltd.
DINRF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $625 | $505 | $461 | $412 |
| % Growth | 23.8% | 9.6% | 11.9% | – |
| Cost of Goods Sold | $390 | $322 | $306 | $277 |
| Gross Profit | $235 | $183 | $155 | $134 |
| % Margin | 37.6% | 36.1% | 33.6% | 32.6% |
| R&D Expenses | $0 | $27 | $25 | $24 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $100 | $88 | $54 | $49 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$0 | -$27 | $1 | $1 |
| Operating Expenses | $100 | $88 | $79 | $73 |
| Operating Income | $136 | $94 | $76 | $61 |
| % Margin | 21.7% | 18.6% | 16.6% | 14.9% |
| Other Income/Exp. Net | $3 | -$0 | $2 | -$5 |
| Pre-Tax Income | $139 | $94 | $79 | $57 |
| Tax Expense | $40 | $24 | $21 | $11 |
| Net Income | $99 | $71 | $57 | $45 |
| % Margin | 15.9% | 14% | 12.5% | 11% |
| EPS | 1,023.53 | 742.1 | 608.16 | 488.28 |
| % Growth | 37.9% | 22% | 24.6% | – |
| EPS Diluted | 1,022.31 | 608.16 | 592.63 | 463.09 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $13 | $11 | $9 | $10 |
| EBITDA | $152 | $105 | $88 | $71 |
| % Margin | 24.3% | 20.8% | 19% | 17.2% |