SCREEN Holdings Co., Ltd.
DINRF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $0 | $17 | $30 | $31 |
| Dep. & Amort. | $0 | $3 | $3 | $3 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | $0 | $3 | $12 | -$11 |
| Other Non-Cash | $0 | -$23 | -$19 | -$12 |
| Operating Cash Flow | $0 | $0 | $27 | $11 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$8 | -$7 | -$2 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$0 | $8 | $3 | -$1 |
| Investing Cash Flow | -$0 | -$0 | -$4 | -$3 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$0 | -$0 | -$1 | -$1 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | -$0 | -$11 | -$19 | -$0 |
| Dividends Paid | -$0 | -$18 | -$0 | -$12 |
| Other Fin. Act. | -$0 | $29 | -$0 | $1 |
| Financing Cash Flow | -$0 | -$0 | -$20 | -$12 |
| Forex Effect | -$0 | $0 | -$2 | $3 |
| Net Chg. in Cash | $0 | -$0 | $1 | $197 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $1 | $1 | $197 | $0 |
| End Cash | $1 | $1 | $198 | $197 |
| Free Cash Flow | $0 | -$0 | $19 | $9 |