Dine Brands Global, Inc.
DIN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $812,306 | $831,068 | $909,402 | $896,167 |
| % Growth | -2.3% | -8.6% | 1.5% | – |
| Cost of Goods Sold | $436,997 | $434,384 | $532,044 | $520,942 |
| Gross Profit | $375,309 | $396,684 | $377,358 | $375,225 |
| % Margin | 46.2% | 47.7% | 41.5% | 41.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $196,702 | $198,057 | $190,746 | $171,838 |
| SG&A Expenses | $196,702 | $198,057 | $190,746 | $171,838 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $10,832 | $10,923 | $10,559 | $10,679 |
| Operating Expenses | $207,534 | $208,980 | $201,305 | $182,517 |
| Operating Income | $167,775 | $187,704 | $176,053 | $192,708 |
| % Margin | 20.7% | 22.6% | 19.4% | 21.5% |
| Other Income/Exp. Net | -$78,232 | -$76,001 | -$61,268 | -$70,785 |
| Pre-Tax Income | $89,543 | $111,703 | $114,785 | $121,923 |
| Tax Expense | $24,653 | $14,527 | $33,674 | $24,059 |
| Net Income | $64,890 | $97,176 | $81,111 | $97,864 |
| % Margin | 8% | 11.7% | 8.9% | 10.9% |
| EPS | 4.22 | 6.23 | 4.97 | 5.69 |
| % Growth | -32.3% | 25.4% | -12.7% | – |
| EPS Diluted | 4.22 | 6.22 | 4.96 | 5.66 |
| Weighted Avg Shares Out | 14,931 | 15,233 | 15,873 | 16,799 |
| Weighted Avg Shares Out Dil | 14,931 | 15,242 | 15,901 | 16,890 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $72,142 | $70,047 | $60,952 | $63,297 |
| Depreciation & Amortization | $39,153 | $35,630 | $37,952 | $39,885 |
| EBITDA | $200,838 | $217,380 | $213,689 | $225,105 |
| % Margin | 24.7% | 26.2% | 23.5% | 25.1% |