Dine Brands Global, Inc.
DIN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $812 | $831 | $909 | $896 |
| % Growth | -2.3% | -8.6% | 1.5% | – |
| Cost of Goods Sold | $437 | $434 | $532 | $521 |
| Gross Profit | $375 | $397 | $377 | $375 |
| % Margin | 46.2% | 47.7% | 41.5% | 41.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $197 | $198 | $191 | $172 |
| SG&A Expenses | $197 | $198 | $191 | $172 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $11 | $11 | $11 | $11 |
| Operating Expenses | $208 | $209 | $201 | $183 |
| Operating Income | $168 | $188 | $176 | $193 |
| % Margin | 20.7% | 22.6% | 19.4% | 21.5% |
| Other Income/Exp. Net | -$78 | -$76 | -$61 | -$71 |
| Pre-Tax Income | $90 | $112 | $115 | $122 |
| Tax Expense | $25 | $15 | $34 | $24 |
| Net Income | $65 | $97 | $81 | $98 |
| % Margin | 8% | 11.7% | 8.9% | 10.9% |
| EPS | 4.22 | 6.23 | 4.97 | 5.69 |
| % Growth | -32.3% | 25.4% | -12.7% | – |
| EPS Diluted | 4.22 | 6.22 | 4.96 | 5.66 |
| Weighted Avg Shares Out | 15 | 15 | 16 | 17 |
| Weighted Avg Shares Out Dil | 15 | 15 | 16 | 17 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $72 | $70 | $61 | $63 |
| Depreciation & Amortization | $39 | $36 | $38 | $40 |
| EBITDA | $201 | $217 | $214 | $225 |
| % Margin | 24.7% | 26.2% | 23.5% | 25.1% |